Please elaborate the details calculation for Rs 1200000 annual income
Ans: To generate Rs. 12,00,000 per year (Rs. 1,00,000 per month) in a sustainable way, a structured withdrawal plan is essential. Below is a detailed calculation based on different investment options.
Key Factors Considered
Inflation Rate Assumed: 7% per year.
Expected Returns:
Debt Investments: 7% per year.
Equity Mutual Funds: 12% per year (for long-term growth).
Corpus Available: Rs. 2 crore.
Withdrawal Strategy: A mix of fixed-income investments and growth investments to ensure long-term sustainability.
Step-by-Step Calculation
1. Fixed Income Portfolio (Rs. 90 Lakh - 6.9% Average Return)
A portion of the corpus should be allocated to stable, interest-generating instruments to ensure steady cash flow.
Senior Citizen Savings Scheme (SCSS): Rs. 30 lakh at an assumed return of 8.2% will generate approximately Rs. 2,46,000 per year.
RBI Floating Rate Bonds: Rs. 20 lakh at an assumed return of 7.8% will generate approximately Rs. 1,56,000 per year.
Debt Mutual Funds (SWP Mode): Rs. 25 lakh at an assumed return of 7% will generate approximately Rs. 1,75,000 per year.
Fixed Deposits (for emergencies): Rs. 15 lakh at an assumed return of 6.5% will generate approximately Rs. 97,500 per year.
The total fixed-income return from these sources is around Rs. 6,74,500 per year.
2. Equity Mutual Fund Portfolio (Rs. 1.10 Crore - 12% Expected Return)
A portion of the corpus should remain invested in equity mutual funds to ensure long-term growth. This allows systematic withdrawals while keeping pace with inflation.
Systematic Withdrawal Plan (SWP) from Equity Mutual Funds: Rs. 1.10 crore invested at an assumed return of 12% will allow withdrawals of approximately Rs. 5,25,500 per year while maintaining capital appreciation.
Reinvestment of Surplus Growth: Equity funds typically generate more than 12% in the long run. Any surplus growth can be reinvested or used to increase withdrawals over time.
The total return from equity investments is expected to be Rs. 5,25,500 per year.
3. Total Annual Income Generated
Fixed Income Sources: Rs. 6,74,500 per year.
Equity SWP Withdrawals: Rs. 5,25,500 per year.
Total Annual Income: Rs. 12,00,000 per year (Rs. 1,00,000 per month).
4. Sustainability of the Plan
This investment plan ensures that:
The capital in equity continues to grow, covering future inflation-adjusted expenses.
Fixed-income investments provide steady returns for immediate needs.
Systematic withdrawals from equity funds are managed to balance growth and stability.
Periodic rebalancing is necessary to maintain the right asset allocation.
Best Regards,
K. Ramalingam, MBA, CFP
Chief Financial Planner
www.holisticinvestment.in
https://www.youtube.com/@HolisticInvestment